Launching Bukit Dahlia

Hits: 3372

dahlia citra indah

Tanggal 1 November Perumahan Citra Indah City meLaunching cluster baru Bukit Dahlia. Tahap pertama yang dipasarkan adalah tipe 38/90. Memiliki luas tanah 90m, dengan panjang 15m ke belakang dan lebar tanah 6m. Tersedia 2 varian lokasi. Lokasi standar dengan jalan di depan rumah 8m. Lokasi yang kedua adalah di depan taman, dengan dua jalan diapit taman, memiliki 15m. Hanya ada di cluster Bukit Dahlia ini. Stok terbatas. Inilah rumah istimewa dengan dua jalur jalan dengan taman tetapi harga murah sekali. Kini mulai dipasarkan juag tipe 42/120.

 

Tahap pertama yang dipasarkan untuk varian pertama dengan lokasi stadnar adalah di blok DB12, nomor ganjil gadap selatan. Tersedai nomor cantik nomor 7, 9, dan 18. Untuk varian kedua dipasarkan di blok DB.17, semua nomor, baik nomor ganjil atau genap.

 Lokasi Dahlia tipe 38/90 di blok DB.12

 Bukit Dahlia

 

 Lokasi Dahlia tipe 38/90 di blok DB.17

lokasi tipe 38/90 varian garden di bukit dahlia

Siteplan Bukit Dahlia

Bukit Dahlia

 

Lihat Video Brosur Dahlia di bawah ini.

Harga 1 September 2017 Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 330,730,000 369,108,950 359,097,050
Dahlia 1A Garden 38/90 G 335,905,000 374,879,075 364,711,925
Dahlia 1B 38/108 362,297,500 404,306,713 393,347,788
Dahlia 2 42/120 401,857,500 448,416,113 436,270,388
Dahlia 2A Garden 42/120 415,657,500 463,803,113 451,243,388
Dahlia 3 48/150 516,052,500 575,743,538 560,171,963

Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 359,097,050 17,954,853 17,057,110 35,011,962
Dahlia 1A Garden 38/90 G 364,711,925 18,235,596 17,323,816 35,559,413
Dahlia 1B 38/108 393,347,788 19,667,389 18,684,020 38,351,409
Dahlia 2 42/120 436,270,388 21,813,519 20,722,843 42,536,363
Dahlia 2A Garden 42/120 451,243,388 22,562,169 21,434,061 43,996,230
Dahlia 3 48/150 560,171,963 28,008,598 26,608,168 54,616,766

Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Dahlia 1A Garden 38/90 G 364,711,925 6,942,675 4,112,735 3,211,878 2,791,190
Dahlia 1B 38/108 393,347,788 7,487,789 4,435,652 3,464,063 3,010,344
Dahlia 2 42/120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Dahlia 2A Garden 42/120 451,243,388 8,589,892 5,088,522 3,973,928 3,453,427
Dahlia 3 48/150 560,171,963 10,663,462 6,316,873 4,933,220 4,287,072

Lihat Juga

Harga 1 Maret 2017 Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 324,462,500 363,758,000 353,934,125
Dahlia 1A Garden 38/90 329,637,500 369,554,000 359,574,875
Dahlia 1B 38/108 354,995,000 397,954,400 387,214,550
Dahlia 2 42/120 393,750,000 441,360,000 429,457,500
Dahlia 2A Garden 42/120 407,550,000 456,816,000 444,499,500
Dahlia 3 48/150 506,047,500 567,133,200 551,861,775

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 353,934,125 17,696,706 16,811,871 34,508,577
Dahlia 1A Garden 38/90 359,574,875 17,978,744 17,079,807 35,058,550
Dahlia 1B 38/108 387,214,550 19,360,728 18,392,691 37,753,419
Dahlia 2 42/120 429,457,500 21,472,875 20,399,231 41,872,106
Dahlia 2A Garden 42/120 444,499,500 22,224,975 21,113,726 43,338,701
Dahlia 3 48/150 551,861,775 27,593,089 26,213,434 53,806,523

Simulasi angsuran dengan bunga 8% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 353,934,125 6,817,682 4,079,488 3,213,260 2,812,424
Dahlia 1A Garden 38/90 359,574,875 6,926,338 4,144,504 3,264,471 2,857,247
Dahlia 1B 38/108 387,214,550 7,458,749 4,463,082 3,515,403 3,076,877
Dahlia 2 42/120 429,457,500 8,272,457 4,949,979 3,898,914 3,412,547
Dahlia 2A Garden 42/120 444,499,500 8,562,205 5,123,355 4,035,475 3,532,073
Dahlia 3 48/150 551,861,775 10,630,279 6,360,826 5,010,185 4,385,193

Harga Januari 2016

Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 307.155.000 345.924.375 338.170.500
38/90+G 312.330.000 351.746.250 343.863.000
38/108 335.100.000 377.362.500 368.910.000
42/120 371.670.000 418.503.750 409.137.000
42/120G 385.470.000 434.028.750 424.317.000
48/150 478.965.000 539.210.625 527.161.500

Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 338.170.500 16.908.525 321.261.975 16.063.099 32.971.624
38/90+G 343.863.000 17.193.150 326.669.850 16.333.493 33.526.643
38/108 368.910.000 18.445.500 350.464.500 17.523.225 35.968.725
42/120 409.137.000 20.456.850 388.680.150 19.434.008 39.890.858
42/120G 424.317.000 21.215.850 403.101.150 20.155.058 41.370.908
48/150 527.161.500 26.358.075 500.803.425 25.040.171 51.398.246

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 321.261.975 6.707.917 4.748.323 4.113.205 3.306.403 2.942.332
38/90+G 326.669.850 6.820.833 4.828.252 4.182.443 3.362.061 2.991.861
38/108 350.464.500 7.317.663 5.179.942 4.487.092 3.606.954 3.209.788
42/120 388.680.150 8.115.602 5.744.778 4.976.378 4.000.266 3.559.793
42/120G 403.101.150 8.416.711 5.957.924 5.161.014 4.148.686 3.691.870
48/150 500.803.425 10.456.725 7.401.985 6.411.923 5.154.230 4.586.692

Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2

Tipe Harga Harga KPR ke-2
LB/LT Tunai 24 bulan
38/90 307.155.000 369.186.000 353.678.250
38/90+G 312.330.000 375.396.000 359.629.500
38/108 335.100.000 402.720.000 385.815.000
42/120 371.670.000 446.604.000 427.870.500
42/120G 385.470.000 463.164.000 443.740.500
48/150 478.965.000 575.358.000 551.259.750

Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR

Tipe KPR ke-2 DP 30% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 353.678.250 106.103.475 247.574.775 12.378.739 118.482.214
38/90+G 359.629.500 107.888.850 251.740.650 12.587.033 120.475.883
38/108 385.815.000 115.744.500 270.070.500 13.503.525 129.248.025
42/120 427.870.500 128.361.150 299.509.350 14.975.468 143.336.618
42/120G 443.740.500 133.122.150 310.618.350 15.530.918 148.653.068
48/150 551.259.750 165.377.925 385.881.825 19.294.091 184.672.016

Estimasi Angsuran dengan simulasi bunga 9.25% 

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 247.574.775 5.169.336 3.659.210 3.169.767 2.548.020 2.267.455
38/90+G 251.740.650 5.256.319 3.720.782 3.223.104 2.590.895 2.305.609
38/108 270.070.500 5.639.045 3.991.701 3.457.786 2.779.545 2.473.486
42/120 299.509.350 6.253.725 4.426.814 3.834.700 3.082.527 2.743.107
42/120G 310.618.350 6.485.680 4.591.008 3.976.931 3.196.860 2.844.850
48/150 385.881.825 8.057.173 5.703.418 4.940.550 3.971.466 3.534.164

 

Harga Bukit Dahlia 1 November 2015, Cash, Angsuran ke developer 12 bulan, dan harga KPR

 Tipe, LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1, 38/90 299.795.000 337.644.375 330.074.500
Dahlia 1A Garden, 38/90 302.382.500 340.555.313 332.920.750
Dahlia 1B, 38/108 326.705.000 367.918.125 359.675.500
Dahlia 2, 42/120 362.355.000 408.024.375 398.890.500
Dahlia 2A Garden, 42/120 365.805.000 411.905.625 402.685.500
Dahlia 3, 48/150 467.580.000 526.402.500 514.638.000

Harga Bukit Dahlia 1 November 2015, Modal pertama = Dp minimal 5% + Biaya KPR (lihat promo)

 Tipe, LB/LT Harga DP 5% PLAFON KPR Estimasi Modal Pertama
KPR ke-1 bea KPR DP+ bea kpr
Dahlia 1, 38/90 330.074.500 16.503.725 313.570.775 15.678.539 32.182.264
Dahlia 1A Garden, 38/90 332.920.750 16.646.038 316.274.713 15.813.736 32.459.773
Dahlia 1B, 38/108 359.675.500 17.983.775 341.691.725 17.084.586 35.068.361
Dahlia 2, 42/120 398.890.500 19.944.525 378.945.975 18.947.299 38.891.824
Dahlia 2A Garden, 42/120 402.685.500 20.134.275 382.551.225 19.127.561 39.261.836
Dahlia 3, 48/150 514.638.000 25.731.900 488.906.100 24.445.305 50.177.205

 Estimasi Angsuran KPR dengan asumsi bunga 9.25%

 Tipe, LB/LT PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
5th 10th 15th 20th
Dahlia 1, 38/90 313.570.775 6.547.326 4.014.732 3.227.246 2.871.891
Dahlia 1A Garden, 38/90 316.274.713 6.603.784 4.049.351 3.255.075 2.896.655
Dahlia 1B, 38/108 341.691.725 7.134.488 4.374.772 3.516.665 3.129.441
Dahlia 2, 42/120 378.945.975 7.912.353 4.851.748 3.900.083 3.470.641
Dahlia 2A Garden, 42/120 382.551.225 7.987.631 4.897.907 3.937.188 3.503.660
Dahlia 3, 48/150 488.906.100 10.208.310 6.259.598 5.031.784 4.477.729

harga Saat Launching