Edelweis 60/200 merupakan kelanjutan dari tipe sejenis di bukit Gladiola. Namun fasad depan diubah menjadi minimalis total. 2Kt + 1, dan 1KM + 1. Stok terbatas. Harga Naik sewaktu-waktu. Ada varian baru tipe 63/240 sejak 11 Januari 2014. Stok tingal 1 unit siap huni.
Lokasi Cluster Edelweiss di CitraIndah dapat dilihat di Masterplan CitraIndah. Lokasi rumah di dalam cluster Bukit Edelweiss dapat dilihat di Siteplan Edelweiss.
Update Harga Baru
- Kunjungi tautan Harga CitraIndah 2014
- Info unit yang tersedia, kunjungi INFO STOK
- Bca juga tautan berikut:
-
Surat Edaran BI No 15/40/DKMP Soal DP
Harga Oktober 2015
| Tipe, LB/LT | Harga | Harga |
| Tunai | KPR ke-1 | |
| Edelweiss 63/240, BB.12/05 | 772.128.750 | 849.641.625 |
| Edelweiss 70/340, BB.17/17 | 1.185.093.750 | 1.303.903.125 |
| Edelweiss 63/367, BB.19/01 | 983.901.250 | 1.082.591.375 |
| Edelweiss 63/342, BB.19/11 | 942.213.750 | 1.082.591.375 |
Modal Pertama = DP + Biaya KPR, lihat promo
| Tipe, LB/LT | Harga | DP 10% | PLAFON KPR | Estimasi | Modal Pertama |
| KPR ke-1 | bea KPR | DP+ bea kpr | |||
| Edelweiss 63/240, BB.12/05 | 849.641.625 | 84.964.163 | 764.677.463 | 38.233.873 | 123.198.036 |
| Edelweiss 70/340, BB.17/17 | 1.303.903.125 | 130.390.313 | 1.173.512.813 | 58.675.641 | 189.065.953 |
| Edelweiss 63/367, BB.19/01 | 1.082.591.375 | 108.259.138 | 974.332.238 | 48.716.612 | 156.975.749 |
| Edelweiss 63/342, BB.19/11 | 1.082.591.375 | 108.259.138 | 974.332.238 | 48.716.612 | 156.975.749 |
Estimasi Angsuran dengan Simulasi Bunga 9.25%
| Tipe, LB/LT | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | ||||
| 5th | 8th | 10th | 15th | 20th | ||
| Edelweiss 63/240, BB.12/05 | 764.677.463 | 15.966.388 | 11.302.101 | 9.790.374 | 7.870.001 | 7.003.427 |
| Edelweiss 70/340, BB.17/17 | 1.173.512.813 | 24.502.828 | 17.344.778 | 15.024.804 | 12.077.703 | 10.747.815 |
| Edelweiss 63/367, BB.19/01 | 974.332.238 | 20.343.958 | 14.400.845 | 12.474.641 | 10.027.752 | 8.923.586 |
| Edelweiss 63/342, BB.19/11 | 974.332.238 | 20.343.958 | 14.400.845 | 12.474.641 | 10.027.752 | 8.923.586 |
Harga November 2014
Tipe, LB/LT |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
KPR ke-1 |
|
52/180 |
547.160.000 |
615.305.000 |
601.676.000 |
52/200 |
576.035.000 |
647.789.375 |
633.438.500 |
63/200 |
636.383.750 |
715.681.719 |
699.822.125 |
63/240 Edelweiss |
694.133.750 |
|
763.347.125 |
63/342 Edelweiss |
841.396.250 |
|
925.335.875 |
70/200 |
702.218.750 |
789.746.094 |
772.240.625 |
70/280 |
817.718.750 |
|
899.290.625 |
102/240 |
992.990.000 |
1.116.863.750 |
1.092.089.000 |
DP 5% atau 30% (tipe 102) + Biaya KPR (lihat promo)
Tipe, LB/LT |
Harga |
DP 5% or DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
DP+ bea kpr |
blok |
|||
52/180 |
601.676.000 |
30.083.800 |
571.592.200 |
28.579.610 |
58.663.410 |
|
52/200 |
633.438.500 |
31.671.925 |
601.766.575 |
30.088.329 |
61.760.254 |
|
63/200 |
699.822.125 |
34.991.106 |
664.831.019 |
33.241.551 |
68.232.657 |
|
63/240 Edelweiss |
763.347.125 |
38.167.356 |
725.179.769 |
36.258.988 |
74.426.345 |
BB.12/05 |
63/342 Edelweiss |
925.335.875 |
46.266.794 |
879.069.081 |
43.953.454 |
90.220.248 |
BB.19/11 |
70/200 |
772.240.625 |
38.612.031 |
733.628.594 |
36.681.430 |
75.293.461 |
|
70/280 |
899.290.625 |
44.964.531 |
854.326.094 |
42.716.305 |
87.680.836 |
bc.01/21 |
102/240 |
1.092.089.000 |
327.626.700 |
764.462.300 |
38.223.115 |
365.849.815 |
|
Angsuran dengan asumsi dp 5% atau 30% (tipe 102) bunga 9.75%
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.75%) |
|
||||
5th |
8th |
10th |
15th |
20th |
blok |
||
52/180 |
571.592.200 |
12.074.453 |
8.598.006 |
7.474.725 |
6.055.234 |
5.421.648 |
|
52/200 |
601.766.575 |
12.711.864 |
9.051.895 |
7.869.316 |
6.374.890 |
5.707.857 |
|
63/200 |
664.831.019 |
14.044.052 |
10.000.523 |
8.694.011 |
7.042.972 |
6.306.034 |
|
63/240 Edelweiss |
725.179.769 |
15.318.874 |
10.908.301 |
9.483.193 |
7.682.284 |
6.878.452 |
BB.12/05 |
63/342 Edelweiss |
879.069.081 |
18.569.669 |
13.223.135 |
11.495.608 |
9.312.530 |
8.338.118 |
BB.19/11 |
70/200 |
733.628.594 |
15.497.349 |
11.035.390 |
9.593.679 |
7.771.787 |
6.958.591 |
|
70/280 |
854.326.094 |
18.046.993 |
12.850.946 |
11.172.043 |
9.050.412 |
8.103.427 |
bc.01/21 |
102/240 |
764.462.300 |
16.148.688 |
11.499.197 |
9.996.892 |
8.098.428 |
7.251.054 |
|
Harga Edelweiss September 2014
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Blok |
|
Tunai |
12 bulan |
KPR ke-1 |
||
|
52/180 |
516,552,500 |
619,463,000 |
593,735,375 |
bb.16/06 |
|
70/354 |
892,678,250 |
1,004,013,031 |
981,746,075 |
bb.10/01 |
|
63/367, 2A |
827,507,375 |
930,695,797 |
910,058,113 |
bb.19/01 |
|
63/342, 2A |
793,579,250 |
892,526,656 |
872,737,175 |
bb.19/11 |
|
63/240 |
655,152,500 |
736,796,563 |
720,467,750 |
bb.12/07 |
Modal pertama = DP 5% + Biaya KPR (lihat promo)
|
Tipe, LB/LT |
Harga |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
DP+ bea kpr |
|||
|
52/180 |
593,735,375 |
178,120,613 |
415,614,763 |
20,780,738 |
198,901,351 |
|
70/354 |
981,746,075 |
49,087,304 |
932,658,771 |
46,632,939 |
95,720,242 |
|
63/367, 2A |
910,058,113 |
45,502,906 |
864,555,207 |
43,227,760 |
88,730,666 |
|
63/342, 2A |
872,737,175 |
43,636,859 |
829,100,316 |
41,455,016 |
85,091,875 |
|
63/240 |
720,467,750 |
36,023,388 |
684,444,363 |
34,222,218 |
70,245,606 |
Angsuran dengan asumsi bunga 9.75% and dp 5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.75%) |
||||
|
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
415,614,763 |
8,779,548 |
6,251,762 |
5,435,004 |
4,402,868 |
3,942,176 |
|
70/354 |
932,658,771 |
19,701,711 |
14,029,242 |
12,196,401 |
9,880,239 |
8,846,426 |
|
63/367, 2A |
864,555,207 |
18,263,075 |
13,004,815 |
11,305,809 |
9,158,775 |
8,200,452 |
|
63/342, 2A |
829,100,316 |
17,514,117 |
12,471,495 |
10,842,165 |
8,783,179 |
7,864,156 |
|
63/240 |
684,444,363 |
14,458,369 |
10,295,551 |
8,950,496 |
7,250,748 |
6,492,070 |
Harga Edelweiss, 26 Mei 2014
Cash, Angsuran ke Developer 12x, KPR ke-1
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Keterangan |
|
Tunai |
12 bulan |
KPR ke-1 |
|
|
|
52/180 |
497.148.500 |
559.042.063 |
546.663.350 |
|
|
63/200 |
578.402.750 |
650.453.094 |
636.043.025 |
|
|
63/240 |
630.377.750 |
708.924.969 |
693.215.525 |
|
|
70/240 |
704.528.750 |
792.344.844 |
774.781.625 |
|
|
70/236 |
685.471.250 |
770.905.156 |
753.818.375 |
|
|
102/240 |
932.006.000 |
1.048.256.750 |
1.025.006.600 |
tingkat |
Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)
|
Tipe, LB/LT |
Harga |
DP 5% or DP 30% |
PLAFON KPR |
Estimasi |
estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
bea surat2 |
DP+ bea kpr |
|||
|
52/180 |
546.663.350 |
27.333.168 |
519.330.183 |
25.966.509 |
sdh |
53.299.677 |
|
63/200 |
636.043.025 |
31.802.151 |
604.240.874 |
30.212.044 |
sdh |
62.014.195 |
|
63/240 |
693.215.525 |
34.660.776 |
658.554.749 |
32.927.737 |
sdh |
67.588.514 |
|
70/240 |
774.781.625 |
38.739.081 |
736.042.544 |
36.802.127 |
sdh |
75.541.208 |
|
70/236 |
753.818.375 |
37.690.919 |
716.127.456 |
35.806.373 |
sdh |
73.497.292 |
|
102/240 |
1.025.006.600 |
307.501.980 |
717.504.620 |
35.875.231 |
sdh |
343.377.211 |
Angsuran dengan asumsi bunga 9.5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.5%) |
||||
|
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
519.330.183 |
10.906.900 |
7.743.674 |
6.720.006 |
5.422.974 |
4.840.839 |
|
63/200 |
604.240.874 |
12.690.183 |
9.009.768 |
7.818.729 |
6.309.632 |
5.632.318 |
|
63/240 |
658.554.749 |
13.830.875 |
9.819.636 |
8.521.538 |
6.876.791 |
6.138.594 |
|
70/240 |
736.042.544 |
15.458.263 |
10.975.047 |
9.524.211 |
7.685.938 |
6.860.882 |
|
70/236 |
716.127.456 |
15.040.010 |
10.678.096 |
9.266.514 |
7.477.980 |
6.675.247 |
|
102/240 |
717.504.620 |
15.068.933 |
10.698.631 |
9.284.335 |
7.492.360 |
6.688.084 |
Cash, Angsuran ke Developer 24x, KPR ke2
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
|
Tunai |
24 bulan |
KPR ke-2 |
|
|
52/180 |
497.148.500 |
596.178.200 |
571.420.775 |
|
63/200 |
578.402.750 |
693.683.300 |
664.863.163 |
|
63/240 |
630.377.750 |
756.053.300 |
724.634.413 |
|
70/240 |
704.528.750 |
845.034.500 |
809.908.063 |
|
70/236 |
685.471.250 |
822.165.500 |
787.991.938 |
|
102/240 |
932.006.000 |
1.118.007.200 |
1.071.506.900 |
Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)
|
Tipe, LB/LT |
Harga |
DP 30% or DP 40% |
PLAFON KPR |
Estimasi |
estimasi |
Modal Pertama |
|
KPR ke-2 |
bea KPR |
bea surat2 |
DP+ bea kpr |
|||
|
52/180 |
571.420.775 |
171.426.233 |
399.994.543 |
19.999.727 |
sdh |
191.425.960 |
|
63/200 |
664.863.163 |
199.458.949 |
465.404.214 |
23.270.211 |
sdh |
222.729.160 |
|
63/240 |
724.634.413 |
217.390.324 |
507.244.089 |
25.362.204 |
sdh |
242.752.528 |
|
70/240 |
809.908.063 |
242.972.419 |
566.935.644 |
28.346.782 |
sdh |
271.319.201 |
|
70/236 |
787.991.938 |
236.397.581 |
551.594.357 |
27.579.718 |
sdh |
263.977.299 |
Angsuran dengan asumsi bunga 9.5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.5%) |
||||
|
5th |
8th |
10th |
15th |
20th |
||
|
52/180 |
399.994.543 |
8.400.630 |
5.964.274 |
5.175.832 |
4.176.842 |
3.728.474 |
|
63/200 |
465.404.214 |
9.774.355 |
6.939.590 |
6.022.217 |
4.859.866 |
4.338.178 |
|
63/240 |
507.244.089 |
10.653.070 |
7.563.459 |
6.563.615 |
5.296.768 |
4.728.180 |
|
70/240 |
566.935.644 |
11.906.704 |
8.453.514 |
7.336.009 |
5.920.082 |
5.284.584 |
|
70/236 |
551.594.357 |
11.584.508 |
8.224.761 |
7.137.496 |
5.759.884 |
5.141.583 |
|
102/240 |
642.904.140 |
13.502.184 |
9.586.271 |
8.319.023 |
6.713.364 |
5.992.710 |
Harga Edelweiss, Maret 2014
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
|
Tunai |
12 bulan |
KPR ke-1 |
|
|
52/180 |
484.945.000 |
545.438.125 |
533.339.500 |
|
63/200 |
564.351.250 |
634.770.156 |
620.686.375 |
|
63/240 |
615.171.250 |
691.942.656 |
676.588.375 |
|
70/240 |
687.936.250 |
773.803.281 |
756.629.875 |
|
70/236 |
668.994.250 |
773.803.281 |
756.629.875 |
|
102/240 |
905.365.000 |
1.018.410.625 |
995.801.500 |
Modal Pertama = D{ + Biaya KPR (lihat promo gratis biaya KPR)
|
Tipe, LB/LT |
Harga |
DP 5% or DP 30% |
PLAFON KPR |
Estimasi |
estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
bea surat2 |
DP+bea kpr |
|||
|
52/180 |
533.339.500 |
26.666.975 |
506.672.525 |
25.333.626 |
sdh |
52.000.601 |
|
63/200 |
620.686.375 |
31.034.319 |
589.652.056 |
29.482.603 |
sdh |
60.516.922 |
|
63/240 |
676.588.375 |
33.829.419 |
642.758.956 |
32.137.948 |
sdh |
65.967.367 |
|
70/240 |
756.629.875 |
37.831.494 |
718.798.381 |
35.939.919 |
sdh |
73.771.413 |
|
70/236 |
756.629.875 |
37.831.494 |
718.798.381 |
35.939.919 |
sdh |
73.771.413 |
|
102/240 |
995.801.500 |
298.740.450 |
697.061.050 |
34.853.053 |
sdh |
333.593.503 |
Ansguran dengan asumsi bunga 9.75% DP 5%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9,75%, BCA) |
|||
|
5th |
8th |
10th |
15th |
||
|
52/180 |
506.672.525 |
10.703.074 |
7.621.471 |
6.625.769 |
5.367.500 |
|
63/200 |
589.652.056 |
12.455.954 |
8.869.666 |
7.710.894 |
6.246.554 |
|
63/240 |
642.758.956 |
13.577.797 |
9.668.511 |
8.405.374 |
6.809.148 |
|
70/240 |
718.798.381 |
15.184.072 |
10.812.311 |
9.399.744 |
7.614.682 |
|
70/236 |
718.798.381 |
15.184.072 |
10.812.311 |
9.399.744 |
7.614.682 |
|
102/240 |
697.061.050 |
14.724.887 |
10.485.334 |
9.115.484 |
7.384.405 |
Harga Edelweiss, Januari 2014
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Keterangan/hook |
|
Tunai |
12 bulan |
KPR ke-1 |
|
|
|
52/180 |
462.846.500 |
520.639.813 |
509.081.150 |
|
|
63/200 |
541.559.750 |
609.192.219 |
595.665.725 |
|
|
63/240 |
589.376.750 |
662.986.344 |
648.264.425 |
|
|
70/240 |
659.369.750 |
741.728.469 |
725.256.725 |
|
|
70/236 |
647.565.650 |
728.448.856 |
712.272.215 |
|
|
102/240 |
863.631.500 |
971.522.938 |
949.944.650 |
tentative |
|
52/322 |
630.956.750 |
709.763.844 |
694.002.425 |
bb.19/.09 |
|
63/340 |
708.919.250 |
797.471.656 |
850.603.100 |
bb.01/01 |
|
63/304 |
665.883.950 |
749.056.944 |
732.422.345 |
bb.02/21 |
|
63/295 |
655.125.125 |
736.953.266 |
720.587.638 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
786.604.550 |
884.867.619 |
865.215.005 |
bb.19/11 |
|
70/354 |
801.573.350 |
901.707.519 |
881.680.685 |
bb.10/11 |
|
70/367 |
817.789.550 |
919.950.744 |
899.518.505 |
bb.05/01 |
Modal pertama = DP + biaya kpr (lihat promo)
|
Tipe, LB/LT |
Harga |
DP 10% or DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
Keterangan/hook |
|
KPR ke-1 |
bea KPR |
DP+bea kpr |
|
|||
|
52/180 |
509.081.150 |
50.908.115 |
458.173.035 |
22.908.652 |
73.816.767 |
|
|
63/200 |
595.665.725 |
59.566.573 |
536.099.153 |
26.804.958 |
86.371.530 |
|
|
63/240 |
648.264.425 |
64.826.443 |
583.437.983 |
29.171.899 |
93.998.342 |
|
|
70/240 |
725.256.725 |
72.525.673 |
652.731.053 |
32.636.553 |
105.162.225 |
|
|
70/236 |
712.272.215 |
71.227.222 |
641.044.994 |
32.052.250 |
103.279.471 |
|
|
102/240 |
949.944.650 |
284.983.395 |
664.961.255 |
33.248.063 |
318.231.458 |
tentative |
|
52/322 |
694.002.425 |
69.400.243 |
624.602.183 |
31.230.109 |
100.630.352 |
bb.19/.09 |
|
63/340 |
850.603.100 |
85.060.310 |
765.542.790 |
38.277.140 |
123.337.450 |
bb.01/01 |
|
63/304 |
732.422.345 |
73.242.235 |
659.180.111 |
32.959.006 |
106.201.240 |
bb.02/21 |
|
63/295 |
720.587.638 |
72.058.764 |
648.528.874 |
32.426.444 |
104.485.208 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
865.215.005 |
86.521.501 |
778.693.505 |
38.934.675 |
125.456.176 |
bb.19/11 |
|
70/354 |
881.680.685 |
88.168.069 |
793.512.617 |
39.675.631 |
127.843.699 |
bb.10/11 |
|
70/367 |
899.518.505 |
89.951.851 |
809.566.655 |
40.478.333 |
130.430.183 |
bb.05/01 |
Ansguran dengan asumsi bunga 9%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9%, BCA) |
Keterangan/hook |
|||
|
5th |
8th |
10th |
15th |
|
||
|
52/180 |
458.173.035 |
9.510.919 |
6.712.328 |
5.803.942 |
4.647.096 |
|
|
63/200 |
536.099.153 |
11.128.537 |
7.853.962 |
6.791.077 |
5.437.475 |
|
|
63/240 |
583.437.983 |
12.111.213 |
8.547.485 |
7.390.746 |
5.917.616 |
|
|
70/240 |
652.731.053 |
13.549.623 |
9.562.643 |
8.268.521 |
6.620.433 |
|
|
70/236 |
641.044.994 |
13.307.040 |
9.391.439 |
8.120.487 |
6.501.905 |
|
|
102/240 |
664.961.255 |
13.803.502 |
9.741.818 |
8.423.448 |
6.744.480 |
tentative |
|
52/322 |
624.602.183 |
12.965.714 |
9.150.549 |
7.912.196 |
6.335.131 |
bb.19/.09 |
|
63/340 |
765.542.790 |
15.891.409 |
11.215.357 |
9.697.573 |
7.764.645 |
bb.01/01 |
|
63/304 |
659.180.111 |
13.683.495 |
9.657.123 |
8.350.215 |
6.685.844 |
bb.02/21 |
|
63/295 |
648.528.874 |
13.462.393 |
9.501.080 |
8.215.290 |
6.577.812 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
778.693.505 |
16.164.396 |
11.408.018 |
9.864.160 |
7.898.028 |
bb.19/11 |
|
70/354 |
793.512.617 |
16.472.017 |
11.625.121 |
10.051.882 |
8.048.333 |
bb.10/11 |
|
70/367 |
809.566.655 |
16.805.272 |
11.860.316 |
10.255.248 |
8.211.164 |
bb.05/01 |
Harga Edelweiss, Desember 2013
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Keterangan/hook |
|
Tunai |
12 bulan |
KPR ke-1 |
|
|
|
52/180 |
462,846,500 |
520,639,813 |
509,081,150 |
|
|
63/200 |
541,559,750 |
609,192,219 |
595,665,725 |
|
|
70/240 |
659,369,750 |
741,728,469 |
725,256,725 |
|
|
70/236 |
647,565,650 |
728,448,856 |
712,272,215 |
|
|
102/240 |
863,631,500 |
971,522,938 |
949,944,650 |
tentative |
|
52/322 |
630,956,750 |
709,763,844 |
694,002,425 |
bb.19/.09 |
|
63/340 |
708,919,250 |
797,471,656 |
850,603,100 |
bb.01/01 |
|
63/304 |
665,883,950 |
749,056,944 |
732,422,345 |
bb.02/21 |
|
63/295 |
655,125,125 |
736,953,266 |
720,587,638 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
786,604,550 |
884,867,619 |
865,215,005 |
bb.19/11 |
|
70/354 |
801,573,350 |
901,707,519 |
881,680,685 |
bb.10/11 |
|
70/367 |
817,789,550 |
919,950,744 |
899,518,505 |
bb.05/01 |
Modal Pertama = DP + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)
|
Tipe, LB/LT |
Harga |
DP 10% or DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
Keterangan/hook |
|
KPR ke-1 |
bea KPR |
DP+bea kpr |
|
|||
|
52/180 |
509,081,150 |
50,908,115 |
458,173,035 |
22,908,652 |
73,816,767 |
|
|
63/200 |
595,665,725 |
59,566,573 |
536,099,153 |
26,804,958 |
86,371,530 |
|
|
70/240 |
725,256,725 |
72,525,673 |
652,731,053 |
32,636,553 |
105,162,225 |
|
|
70/236 |
712,272,215 |
71,227,222 |
641,044,994 |
32,052,250 |
103,279,471 |
|
|
102/240 |
949,944,650 |
284,983,395 |
664,961,255 |
33,248,063 |
318,231,458 |
tentative |
|
52/322 |
694,002,425 |
69,400,243 |
624,602,183 |
31,230,109 |
100,630,352 |
bb.19/.09 |
|
63/340 |
850,603,100 |
85,060,310 |
765,542,790 |
38,277,140 |
123,337,450 |
bb.01/01 |
|
63/304 |
732,422,345 |
73,242,235 |
659,180,111 |
32,959,006 |
106,201,240 |
bb.02/21 |
|
63/295 |
720,587,638 |
72,058,764 |
648,528,874 |
32,426,444 |
104,485,208 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
865,215,005 |
86,521,501 |
778,693,505 |
38,934,675 |
125,456,176 |
bb.19/11 |
|
70/354 |
881,680,685 |
88,168,069 |
793,512,617 |
39,675,631 |
127,843,699 |
bb.10/11 |
|
70/367 |
899,518,505 |
89,951,851 |
809,566,655 |
40,478,333 |
130,430,183 |
bb.05/01 |
Angsuran KPR dengan asumsi bunga 9%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9%, BCA) |
Keterangan/hook |
|||
|
5th |
8th |
10th |
15th |
|
||
|
52/180 |
458,173,035 |
9,510,919 |
6,712,328 |
5,803,942 |
4,647,096 |
|
|
63/200 |
536,099,153 |
11,128,537 |
7,853,962 |
6,791,077 |
5,437,475 |
|
|
70/240 |
652,731,053 |
13,549,623 |
9,562,643 |
8,268,521 |
6,620,433 |
|
|
70/236 |
641,044,994 |
13,307,040 |
9,391,439 |
8,120,487 |
6,501,905 |
|
|
102/240 |
664,961,255 |
13,803,502 |
9,741,818 |
8,423,448 |
6,744,480 |
tentative |
|
52/322 |
624,602,183 |
12,965,714 |
9,150,549 |
7,912,196 |
6,335,131 |
bb.19/.09 |
|
63/340 |
765,542,790 |
15,891,409 |
11,215,357 |
9,697,573 |
7,764,645 |
bb.01/01 |
|
63/304 |
659,180,111 |
13,683,495 |
9,657,123 |
8,350,215 |
6,685,844 |
bb.02/21 |
|
63/295 |
648,528,874 |
13,462,393 |
9,501,080 |
8,215,290 |
6,577,812 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
778,693,505 |
16,164,396 |
11,408,018 |
9,864,160 |
7,898,028 |
bb.19/11 |
|
70/354 |
793,512,617 |
16,472,017 |
11,625,121 |
10,051,882 |
8,048,333 |
bb.10/11 |
|
70/367 |
809,566,655 |
16,805,272 |
11,860,316 |
10,255,248 |
8,211,164 |
bb.05/01 |
Harga Desember 2013, Angsuran24 bulan dan KPR Ke-2
Harga Angsuran 24 bln ke Developer dan KPR ke-2 jika masih punya hutang KPR rumah lain
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
Keterangan/hook |
|
Tunai |
24 bulan |
KPR ke-2 |
|
|
|
52/180 |
462,846,500 |
555,315,800 |
532,198,475 |
|
|
63/200 |
541,559,750 |
649,771,700 |
622,718,713 |
|
|
70/240 |
659,369,750 |
791,143,700 |
758,200,213 |
|
|
70/236 |
647,565,650 |
776,978,780 |
744,625,498 |
|
|
102/240 |
863,631,500 |
1,036,257,800 |
993,101,225 |
tentative |
|
52/322 |
630,956,750 |
757,048,100 |
725,525,263 |
bb.19/.09 |
|
63/340 |
708,919,250 |
812,807,169 |
815,182,138 |
bb.01/01 |
|
63/304 |
665,883,950 |
798,960,740 |
765,691,543 |
bb.02/21 |
|
63/295 |
655,125,125 |
786,050,150 |
753,318,894 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
786,604,550 |
943,825,460 |
904,520,233 |
bb.19/11 |
|
70/354 |
801,573,350 |
961,788,020 |
921,734,353 |
bb.10/11, 16, bb.12/11, bb.12/01 |
|
70/367 |
817,789,550 |
981,247,460 |
940,382,983 |
bb.05/01, bb19/01 |
Modal Pertama = DP + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)
|
Tipe, LB/LT |
Harga |
DP 30% or DP 40% |
PLAFON KPR |
Estimasi |
Modal Pertama |
Keterangan/hook |
|
KPR ke-2 |
bea KPR |
DP+bea kpr |
|
|||
|
52/180 |
532,198,475 |
159,659,543 |
372,538,933 |
18,626,947 |
178,286,489 |
|
|
63/200 |
622,718,713 |
186,815,614 |
435,903,099 |
21,795,155 |
208,610,769 |
|
|
70/240 |
758,200,213 |
227,460,064 |
530,740,149 |
26,537,007 |
253,997,071 |
|
|
70/236 |
744,625,498 |
223,387,649 |
521,237,849 |
26,061,892 |
249,449,542 |
|
|
102/240 |
993,101,225 |
397,240,490 |
595,860,735 |
29,793,037 |
427,033,527 |
tentative |
|
52/322 |
725,525,263 |
217,657,579 |
507,867,684 |
25,393,384 |
243,050,963 |
bb.19/.09 |
|
63/340 |
815,182,138 |
244,554,641 |
570,627,497 |
28,531,375 |
273,086,016 |
bb.01/01 |
|
63/304 |
765,691,543 |
229,707,463 |
535,984,080 |
26,799,204 |
256,506,667 |
bb.02/21 |
|
63/295 |
753,318,894 |
225,995,668 |
527,323,226 |
26,366,161 |
252,361,829 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
904,520,233 |
271,356,070 |
633,164,163 |
31,658,208 |
303,014,278 |
bb.19/11 |
|
70/354 |
921,734,353 |
276,520,306 |
645,214,047 |
32,260,702 |
308,781,008 |
bb.10/11, 16, bb.12/11, bb.12/01 |
|
70/367 |
940,382,983 |
282,114,895 |
658,268,088 |
32,913,404 |
315,028,299 |
bb.05/01, bb19/01 |
Angsuran KPR dengan asumsi bunga 9%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9%, BCA) |
Keterangan/hook |
|||
|
5th |
8th |
10th |
15th |
|
||
|
52/180 |
372,538,933 |
7,733,295 |
5,457,771 |
4,719,166 |
3,778,538 |
|
|
63/200 |
435,903,099 |
9,048,631 |
6,386,069 |
5,521,836 |
4,421,219 |
|
|
70/240 |
530,740,149 |
11,017,293 |
7,775,451 |
6,723,192 |
5,383,120 |
|
|
70/236 |
521,237,849 |
10,820,040 |
7,636,240 |
6,602,821 |
5,286,741 |
|
|
102/240 |
595,860,735 |
12,369,089 |
8,729,481 |
7,548,112 |
6,043,616 |
tentative |
|
52/322 |
507,867,684 |
10,542,498 |
7,440,365 |
6,433,453 |
5,151,132 |
bb.19/.09 |
|
63/340 |
570,627,497 |
11,845,288 |
8,359,809 |
7,228,468 |
5,787,684 |
bb.01/01 |
|
63/304 |
535,984,080 |
11,126,148 |
7,852,276 |
6,789,620 |
5,436,307 |
bb.02/21 |
|
63/295 |
527,323,226 |
10,946,363 |
7,725,392 |
6,679,908 |
5,348,463 |
bb.01/02, bb.09/11, bb.09/16, bb.12/16 |
|
70/342 |
633,164,163 |
13,143,447 |
9,275,984 |
8,020,656 |
6,421,973 |
bb.19/11 |
|
70/354 |
645,214,047 |
13,393,582 |
9,452,517 |
8,173,299 |
6,544,190 |
bb.10/11, 16, bb.12/11, bb.12/01 |
|
70/367 |
658,268,088 |
13,664,563 |
9,643,761 |
8,338,662 |
6,676,593 |
bb.05/01, bb19/01 |
Stok per 1 Desember 2013
|
Blok |
LT |
LB |
Hadap |
|
BB.11/16 |
180 |
52 |
UTARA |
|
BB.11/21 |
180 |
52 |
UTARA |
|
BB.16/06 |
180 |
52 |
SELATAN |
|
BB.16/09 |
322 |
52 |
SELATAN |
|
BB.20/18 |
180 |
52 |
TIMUR |
|
BB.01/01 |
340 |
63 |
BARAT |
|
BB.02/21 |
304 |
63 |
TIMUR |
|
BB.09/01 |
295 |
63 |
BARAT |
|
BB.09/11 |
295 |
63 |
BARAT |
|
BB.09/16 |
295 |
63 |
TIMUR |
|
BB.12/16 |
295 |
63 |
TIMUR |
|
BB.05/01 |
367 |
70 |
BARAT |
|
BB.05/07 |
240 |
70 |
BARAT |
|
BB.07/01 |
406 |
70 |
UTARA |
|
BB.10/02 |
354 |
70 |
TIMUR |
|
BB.10/03 |
240 |
70 |
BARAT |
|
BB.10/05 |
240 |
70 |
BARAT |
|
BB.10/06 |
240 |
70 |
TIMUR |
|
BB.10/07 |
240 |
70 |
BARAT |
|
BB.10/09 |
240 |
70 |
BARAT |
|
BB.10/10 |
240 |
70 |
TIMUR |
|
BB.10/11 |
354 |
70 |
BARAT |
|
BB.10/16 |
354 |
70 |
TIMUR |
|
BB.12/01 |
354 |
70 |
BARAT |
|
BB.12/03 |
240 |
70 |
BARAT |
|
BB.12/05 |
240 |
70 |
BARAT |
|
BB.12/07 |
240 |
70 |
BARAT |
|
BB.12/09 |
240 |
70 |
BARAT |
|
BB.12/11 |
354 |
70 |
BARAT |
|
BB.17/12 |
240 |
70 |
SELATAN |
|
BB.19/01 |
367 |
70 |
BARAT |
|
BB.19/03 |
240 |
70 |
BARAT |
|
BB.19/05 |
240 |
70 |
BARAT |
|
BB.19/07 |
240 |
70 |
BARAT |
|
BB.19/09 |
240 |
70 |
BARAT |
|
BB.19/11 |
342 |
70 |
BARAT |
LOKASI
- Lokasi tipe 63/200 di BB.01 dan BB.09
- Lokasi tipe 63/200 di BB.12
- Lokasi tipe 63/200 di BB.01
- Lokasi tipe 63/200 di BB.02
Update Harga Oktober 2013
Edelweiss
|
Tipe, LB/LT |
Harga |
Harga |
Harga |
|
Tunai |
12 bulan |
KPR ke-1 |
|
|
52/180 |
451,643,000 |
508,035,875 |
496,757,300 |
|
52/307 |
|
|
658,139,675 |
|
52/265 |
|
|
604,778,675 |
|
63/200 |
528,508,250 |
594,509,281 |
581,309,075 |
|
63/295 |
|
|
706,110,050 |
|
70/240 |
643,777,250 |
724,186,906 |
708,104,975 |
|
70/236 |
632,088,650 |
711,037,231 |
695,247,515 |
|
102/240 |
843,534,500 |
948,913,813 |
927,837,950 |
DP minimal 10% BCA untuk rumah dengan LB di bawah 70dan 30% untuk rumah dengan luas bangunan di atas 70m
|
Tipe, LB/LT |
Harga |
DP 10% or DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
KPR ke-1 |
bea KPR |
DP+bea kpr |
|||
|
52/180 |
496,757,300 |
49,675,730 |
447,081,570 |
22,354,079 |
72,029,809 |
|
52/307 |
658,139,675 |
65,813,968 |
592,325,708 |
29,616,285 |
95,430,253 |
|
52/265 |
604,778,675 |
60,477,868 |
544,300,808 |
27,215,040 |
87,692,908 |
|
63/200 |
581,309,075 |
58,130,908 |
523,178,168 |
26,158,908 |
84,289,816 |
|
63/295 |
706,110,050 |
70,611,005 |
635,499,045 |
31,774,952 |
102,385,957 |
|
70/240 |
708,104,975 |
70,810,498 |
637,294,478 |
31,864,724 |
102,675,221 |
|
70/236 |
695,247,515 |
69,524,752 |
625,722,764 |
31,286,138 |
100,810,890 |
|
102/240 |
927,837,950 |
278,351,385 |
649,486,565 |
32,474,328 |
310,825,713 |
Angsuran dengan asumsi bunga 9%
|
Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9%, BCA) |
|||
|
5th |
8th |
10th |
15th |
||
|
52/180 |
447,081,570 |
9,280,678 |
6,549,836 |
5,663,440 |
4,534,599 |
|
52/307 |
592,325,708 |
12,295,707 |
8,677,692 |
7,503,332 |
6,007,762 |
|
52/265 |
544,300,808 |
11,298,790 |
|||