Tinggal 1 unit saja tipe 52 tanah hoek di cluster bukit Rosemary. Tipe 52/328 berada di BC.03/16. Ini rumah Real estat. Hadap Utara. Rumah sudut tanah Hoek. Lihat juga lokasi stok di tautan Stok + Siteplan Rosemary.
Lihat juga Harga CitraIndah 2015 dan INFO STOK 2015.
Harga Oktober 2015
Tipe | Harga | Harga | Harga |
LB/LT | Tunai | 12 bulan | KPR ke-1 |
52/328 | 853.405.000 | 960.455.625 | 939.045.500 |
52/318 | 836.730.000 | 941.696.250 | 920.703.000 |
52/363 | 911.767.500 | 1.026.113.438 | 1.003.244.250 |
Modal Pertama = DP 10% + Biaya KPR, lihat Promo
Tipe | Harga | DP 10% | PLAFON KPR |
LB/LT | KPR ke-1 | ||
52/328 | 939.045.500 | 93.904.550 | 845.140.950 |
52/318 | 920.703.000 | 92.070.300 | 828.632.700 |
52/363 | 1.003.244.250 | 100.324.425 | 902.919.825 |
Simulasi Angsuran dengan Estimasi Bunga 9.25%
Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | |||
LB/LT | 5th | 8th | 10th | 15th | |
52/328 | 845.140.950 | 17.646.457 | 12.491.369 | 10.820.570 | 9.525.176 |
52/318 | 828.632.700 | 17.301.766 | 12.247.374 | 10.609.210 | 8.528.224 |
52/363 | 902.919.825 | 18.852.874 | 13.345.354 | 11.560.328 | 10.176.374 |
Harga Lama Tidak berlaku lagi.
Blok/No | LT | LB | Tipe | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||||
BC.01/02 | 363 | 70 | ROSEMARY 3 | 1.023.116.250 | 1.151.380.781 | 1.125.727.875 |
BC.02/21 | 280 | 70 | ROSEMARY 3 | 887.100.000 | 998.362.500 | 976.110.000 |
BC.03/16 | 328 | 52 | ROSEMARY 1 | 833.510.000 | 938.073.750 | 917.161.000 |
BC.05/08 | 318 | 52 | ROSEMARY 1A | 817.122.500 | 919.637.813 | 899.134.750 |
BC.07/01 | 368 | 102 | ROSEMARY 4 | 1.303.457.500 | 1.466.764.688 | 1.434.103.250 |
BC.07/02 | 368 | 70 | ROSEMARY 3A | 1.115.950.000 | 1.255.818.750 | 1.227.845.000 |
BC.07/09 | 368 | 102 | ROSEMARY 4 | 1.303.457.500 | 1.466.764.688 | 1.434.103.250 |
BC.07/12 | 368 | 70 | ROSEMARY 3A | 1.115.950.000 | 1.255.818.750 | 1.227.845.000 |
BC.08/08 | 318 | 52 | ROSEMARY 1A | 817.122.500 | 919.637.813 | 899.134.750 |
BC.09/11 | 328 | 63 | ROSEMARY 2 | 896.760.000 | 1.031.724.000 | 986.736.000 |
BC.11/11 | 308 | 63 | ROSEMARY 2 | 863.985.000 | 972.358.125 | 950.683.500 |
BC.11/16 | 308 | 63 | ROSEMARY 2 | 863.985.000 | 972.358.125 | 950.683.500 |
BC.15/01 | 348 | 102 | ROSEMERY 4 HOEK | 1.266.082.500 | 1.424.717.813 | 1.392.990.750 |
BC.15/12 | 348 | 70 | ROSEMARY 3A | 1.078.575.000 | 1.213.771.875 | 1.186.732.500 |
BC.16/16 | 308 | 63 | ROSEMARY 2 | 863.985.000 | 972.358.125 | 950.683.500 |
Modal pertama = DP + Biaya KPR
Blok/No |
LT | LB | Harga | DP 10% | PLAFON KPR | Estimasi | Modal Pertama |
KPR ke-1 | bea KPR | DP+ bea kpr | |||||
BC.01/02 | 363 | 70 | 1.125.727.875 | 112.572.788 | 1.013.155.088 | 50.657.754 | 163.230.542 |
BC.02/21 | 280 | 70 | 976.110.000 | 97.611.000 | 878.499.000 | 43.924.950 | 141.535.950 |
BC.03/16 | 328 | 52 | 917.161.000 | 91.716.100 | 825.444.900 | 41.272.245 | 132.988.345 |
BC.05/08 | 318 | 52 | 899.134.750 | 89.913.475 | 809.221.275 | 40.461.064 | 130.374.539 |
BC.07/01 | 368 | 102 | 1.434.103.250 | 430.230.975 | 1.003.872.275 | 50.193.614 | 480.424.589 |
BC.07/02 | 368 | 70 | 1.227.845.000 | 122.784.500 | 1.105.060.500 | 55.253.025 | 178.037.525 |
BC.07/09 | 368 | 102 | 1.434.103.250 | 430.230.975 | 1.003.872.275 | 50.193.614 | 480.424.589 |
BC.07/12 | 368 | 70 | 1.227.845.000 | 122.784.500 | 1.105.060.500 | 55.253.025 | 178.037.525 |
BC.08/08 | 318 | 52 | 899.134.750 | 89.913.475 | 809.221.275 | 40.461.064 | 130.374.539 |
BC.09/11 | 328 | 63 | 986.736.000 | 98.673.600 | 888.062.400 | 44.403.120 | 143.076.720 |
BC.11/11 | 308 | 63 | 950.683.500 | 95.068.350 | 855.615.150 | 42.780.758 | 137.849.108 |
BC.11/16 | 308 | 63 | 950.683.500 | 95.068.350 | 855.615.150 | 42.780.758 | 137.849.108 |
BC.15/01 | 348 | 102 | 1.392.990.750 | 417.897.225 | 975.093.525 | 48.754.676 | 466.651.901 |
BC.15/12 | 348 | 70 | 1.186.732.500 | 118.673.250 | 1.068.059.250 | 53.402.963 | 172.076.213 |
BC.16/16 | 308 | 63 | 950.683.500 | 95.068.350 | 855.615.150 | 42.780.758 | 137.849.108 |
Estimasi Angsuran
Blok/No |
LT | LB | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | |||
5th | 10th | 15th | 20th | ||||
BC.01/02 | 363 | 70 | 1.013.155.088 | 21.154.575 | 12.971.700 | 10.427.314 | 9.279.151 |
BC.02/21 | 280 | 70 | 878.499.000 | 18.342.970 | 11.247.662 | 9.041.444 | 8.045.881 |
BC.03/16 | 328 | 52 | 825.444.900 | 17.235.206 | 10.568.396 | 8.495.415 | 7.559.976 |
BC.05/08 | 318 | 52 | 809.221.275 | 16.896.458 | 10.360.680 | 8.328.443 | 7.411.389 |
BC.07/01 | 368 | 102 | 1.003.872.275 | 20.960.751 | 12.852.850 | 10.331.776 | 9.194.133 |
BC.07/02 | 368 | 70 | 1.105.060.500 | 23.073.551 | 14.148.390 | 11.373.197 | 10.120.883 |
BC.07/09 | 368 | 102 | 1.003.872.275 | 20.960.751 | 12.852.850 | 10.331.776 | 9.194.133 |
BC.07/12 | 368 | 70 | 1.105.060.500 | 23.073.551 | 14.148.390 | 11.373.197 | 10.120.883 |
BC.08/08 | 318 | 52 | 809.221.275 | 16.896.458 | 10.360.680 | 8.328.443 | 7.411.389 |
BC.09/11 | 328 | 63 | 888.062.400 | 18.542.653 | 11.370.105 | 9.139.870 | 8.133.469 |
BC.11/11 | 308 | 63 | 855.615.150 | 17.865.157 | 10.954.674 | 8.805.925 | 7.836.295 |
BC.11/16 | 308 | 63 | 855.615.150 | 17.865.157 | 10.954.674 | 8.805.925 | 7.836.295 |
BC.15/01 | 348 | 102 | 975.093.525 | 20.359.854 | 12.484.388 | 10.035.587 | 8.930.558 |
BC.15/12 | 348 | 70 | 1.068.059.250 | 22.300.969 | 13.674.653 | 10.992.383 | 9.782.000 |
BC.16/16 | 308 | 63 | 855.615.150 | 17.865.157 | 10.954.674 | 8.805.925 | 7.836.295 |