Launching Bukit Dahlia
Bukit Dahlia
12 November 2015
Last Updated: 17 December 2023
Hits: 8496
Tanggal 1 November Perumahan Citra Indah City meLaunching cluster baru Bukit Dahlia. Tahap pertama yang dipasarkan adalah tipe 38/90. Memiliki luas tanah 90m, dengan panjang 15m ke belakang dan lebar tanah 6m. Tersedia 2 varian lokasi. Lokasi standar dengan jalan di depan rumah 8m. Lokasi yang kedua adalah di depan taman, dengan dua jalan diapit taman, memiliki 15m. Hanya ada di cluster Bukit Dahlia ini. Stok terbatas. Inilah rumah istimewa dengan dua jalur jalan dengan taman tetapi harga murah sekali. Kini mulai dipasarkan juag tipe 42/120.
Tahap pertama yang dipasarkan untuk varian pertama dengan lokasi stadnar adalah di blok DB12, nomor ganjil gadap selatan. Tersedia nomor cantik nomor 7, 9, dan 18. Untuk varian kedua dipasarkan di blok DB.17, semua nomor, baik nomor ganjil atau genap.
Lokasi Dahlia tipe 38/90 di blok DB.12
Lokasi Dahlia tipe 38/90 di blok DB.17
Siteplan Bukit Dahlia
Lihat Video Brosur Dahlia di bawah ini.
Harga 1 Januari 2018 Bukit Dahlia
Tipe
LB
LT
Harga
Harga
Harga
Tunai
12 bulan
KPR ke-1
Dahlia 1
38
90
334,410,000
369,838,050
363,089,850
Dahlia 1A G
38
90
339,585,000
375,556,425
368,704,725
Dahlia 1B
38
108
366,495,000
405,291,975
397,902,075
Dahlia 1C
33
90
311,122,500
344,105,363
337,822,913
Dahlia 2
42
120
406,515,000
449,514,075
441,323,775
Dahlia 2A G
42
120
420,315,000
464,763,075
456,296,775
Dahlia 2B
36
120
392,370,000
433,883,850
425,976,450
Dahlia 3
48
150
521,745,000
576,843,225
566,348,325
Dahlia 3A
40
150
481,725,000
532,621,125
522,926,625
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe
LB
LT
Harga
DP
5%
Estimasi
Modal Pertama
KPR ke-1
Biaya KPR
DP+ biaya KPR
Dahlia 1
38
90
363,089,850
18,154,493
17,246,768
35,401,260
Dahlia 1A G
38
90
368,704,725
18,435,236
17,513,474
35,948,711
Dahlia 1B
38
108
397,902,075
19,895,104
18,900,349
38,795,452
Dahlia 1C
33
90
337,822,913
16,891,146
16,046,588
32,937,734
Dahlia 2
42
120
441,323,775
22,066,189
20,962,879
43,029,068
Dahlia 2A G
42
120
456,296,775
22,814,839
21,674,097
44,488,936
Dahlia 2B
36
120
425,976,450
21,298,823
20,233,881
41,532,704
Dahlia 3
48
150
566,348,325
28,317,416
26,901,545
55,218,962
Dahlia 3A
40
150
522,926,625
26,146,331
24,839,015
50,985,346
Simualsi angsuran dengan esitimasi bunga 6.5%
Tipe
LB
LT
Harga
Angsuran KPR/bln (Tahun)| Bunga
6.50%
KPR ke-1
5
10
15
20
Dahlia 1
38
90
363,089,850
6,749,056
3,916,671
3,004,757
2,571,745
Dahlia 1A G
38
90
368,704,725
6,853,425
3,977,239
3,051,223
2,611,515
Dahlia 1B
38
108
397,902,075
7,396,140
4,292,193
3,292,847
2,818,318
Dahlia 1C
33
90
337,822,913
6,279,399
3,644,115
2,795,660
2,392,781
Dahlia 2
42
120
441,323,775
8,203,256
4,760,585
3,652,184
3,125,872
Dahlia 2A G
42
120
456,296,775
8,481,572
4,922,100
3,776,093
3,231,925
Dahlia 2B
36
120
425,976,450
7,917,982
4,595,033
3,525,177
3,017,168
Dahlia 3
48
150
566,348,325
10,527,193
6,109,232
4,686,827
4,011,414
Dahlia 3A
40
150
522,926,625
9,720,077
5,640,840
4,327,490
3,703,860
Harga 1 September 2017 Bukit Dahlia
Tipe
LB/LT
Harga
Harga
Harga
Tunai
12 bulan
KPR ke-1
Dahlia 1
38/90
330,730,000
369,108,950
359,097,050
Dahlia 1A Garden
38/90 G
335,905,000
374,879,075
364,711,925
Dahlia 1B
38/108
362,297,500
404,306,713
393,347,788
Dahlia 2
42/120
401,857,500
448,416,113
436,270,388
Dahlia 2A Garden
42/120
415,657,500
463,803,113
451,243,388
Dahlia 3
48/150
516,052,500
575,743,538
560,171,963
Modal Pertama = DP + Biaya KPR (lihat promo)
Tipe
LB/LT
Harga
DP 5%
Estimasi
Modal Pertama
KPR ke-1
Biaya KPR
DP+ biaya KPR
Dahlia 1
38/90
359,097,050
17,954,853
17,057,110
35,011,962
Dahlia 1A Garden
38/90 G
364,711,925
18,235,596
17,323,816
35,559,413
Dahlia 1B
38/108
393,347,788
19,667,389
18,684,020
38,351,409
Dahlia 2
42/120
436,270,388
21,813,519
20,722,843
42,536,363
Dahlia 2A Garden
42/120
451,243,388
22,562,169
21,434,061
43,996,230
Dahlia 3
48/150
560,171,963
28,008,598
26,608,168
54,616,766
Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%
Tipe
LB/LT
Harga
Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1
5th
10th
15th
20th
Dahlia 1
38/90
359,097,050
6,835,790
4,049,418
3,162,430
2,748,218
Dahlia 1A Garden
38/90 G
364,711,925
6,942,675
4,112,735
3,211,878
2,791,190
Dahlia 1B
38/108
393,347,788
7,487,789
4,435,652
3,464,063
3,010,344
Dahlia 2
42/120
436,270,388
8,304,865
4,919,676
3,842,066
3,338,836
Dahlia 2A Garden
42/120
451,243,388
8,589,892
5,088,522
3,973,928
3,453,427
Dahlia 3
48/150
560,171,963
10,663,462
6,316,873
4,933,220
4,287,072
Lihat Juga
Harga 1 Maret 2017 Bukit Dahlia
Tipe
LB/LT
Harga
Harga
Harga
Tunai
12 bulan
KPR ke-1
Dahlia 1
38/90
324,462,500
363,758,000
353,934,125
Dahlia 1A Garden
38/90
329,637,500
369,554,000
359,574,875
Dahlia 1B
38/108
354,995,000
397,954,400
387,214,550
Dahlia 2
42/120
393,750,000
441,360,000
429,457,500
Dahlia 2A Garden
42/120
407,550,000
456,816,000
444,499,500
Dahlia 3
48/150
506,047,500
567,133,200
551,861,775
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe
LB/LT
Harga
DP 5%
Estimasi
Modal Pertama
KPR ke-1
Biaya KPR
DP+ biaya KPR
Dahlia 1
38/90
353,934,125
17,696,706
16,811,871
34,508,577
Dahlia 1A Garden
38/90
359,574,875
17,978,744
17,079,807
35,058,550
Dahlia 1B
38/108
387,214,550
19,360,728
18,392,691
37,753,419
Dahlia 2
42/120
429,457,500
21,472,875
20,399,231
41,872,106
Dahlia 2A Garden
42/120
444,499,500
22,224,975
21,113,726
43,338,701
Dahlia 3
48/150
551,861,775
27,593,089
26,213,434
53,806,523
Simulasi angsuran dengan bunga 8% dengan DP 5%
Tipe
LB/LT
Harga
Angsuran KPR/bln (Bunga 8%)
KPR ke-1
5th
10th
15th
20th
Dahlia 1
38/90
353,934,125
6,817,682
4,079,488
3,213,260
2,812,424
Dahlia 1A Garden
38/90
359,574,875
6,926,338
4,144,504
3,264,471
2,857,247
Dahlia 1B
38/108
387,214,550
7,458,749
4,463,082
3,515,403
3,076,877
Dahlia 2
42/120
429,457,500
8,272,457
4,949,979
3,898,914
3,412,547
Dahlia 2A Garden
42/120
444,499,500
8,562,205
5,123,355
4,035,475
3,532,073
Dahlia 3
48/150
551,861,775
10,630,279
6,360,826
5,010,185
4,385,193
Harga Januari 2016
Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
Tipe
Harga
Harga
KPR ke-1
LB/LT
Tunai
12 bulan
38/90
307.155.000
345.924.375
338.170.500
38/90+G
312.330.000
351.746.250
343.863.000
38/108
335.100.000
377.362.500
368.910.000
42/120
371.670.000
418.503.750
409.137.000
42/120G
385.470.000
434.028.750
424.317.000
48/150
478.965.000
539.210.625
527.161.500
Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)
Tipe
KPR ke-1
DP 5%
PLAFON KPR
Estimasi
Modal Pertama
LB/LT
bea KPR
DP+ bea kpr
38/90
338.170.500
16.908.525
321.261.975
16.063.099
32.971.624
38/90+G
343.863.000
17.193.150
326.669.850
16.333.493
33.526.643
38/108
368.910.000
18.445.500
350.464.500
17.523.225
35.968.725
42/120
409.137.000
20.456.850
388.680.150
19.434.008
39.890.858
42/120G
424.317.000
21.215.850
403.101.150
20.155.058
41.370.908
48/150
527.161.500
26.358.075
500.803.425
25.040.171
51.398.246
Estimasi Angsuran dengan simulasi bunga 9.25%
Tipe
PLAFON KPR
Angsuran KPR/bln (Bunga 9.25%)
LB/LT
5th
8th
10th
15th
20th
38/90
321.261.975
6.707.917
4.748.323
4.113.205
3.306.403
2.942.332
38/90+G
326.669.850
6.820.833
4.828.252
4.182.443
3.362.061
2.991.861
38/108
350.464.500
7.317.663
5.179.942
4.487.092
3.606.954
3.209.788
42/120
388.680.150
8.115.602
5.744.778
4.976.378
4.000.266
3.559.793
42/120G
403.101.150
8.416.711
5.957.924
5.161.014
4.148.686
3.691.870
48/150
500.803.425
10.456.725
7.401.985
6.411.923
5.154.230
4.586.692
Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2
Tipe
Harga
Harga
KPR ke-2
LB/LT
Tunai
24 bulan
38/90
307.155.000
369.186.000
353.678.250
38/90+G
312.330.000
375.396.000
359.629.500
38/108
335.100.000
402.720.000
385.815.000
42/120
371.670.000
446.604.000
427.870.500
42/120G
385.470.000
463.164.000
443.740.500
48/150
478.965.000
575.358.000
551.259.750
Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR
Tipe
KPR ke-2
DP 30%
PLAFON KPR
Estimasi
Modal Pertama
LB/LT
bea KPR
DP+ bea kpr
38/90
353.678.250
106.103.475
247.574.775
12.378.739
118.482.214
38/90+G
359.629.500
107.888.850
251.740.650
12.587.033
120.475.883
38/108
385.815.000
115.744.500
270.070.500
13.503.525
129.248.025
42/120
427.870.500
128.361.150
299.509.350
14.975.468
143.336.618
42/120G
443.740.500
133.122.150
310.618.350
15.530.918
148.653.068
48/150
551.259.750
165.377.925
385.881.825
19.294.091
184.672.016
Estimasi Angsuran dengan simulasi bunga 9.25%
Tipe
PLAFON KPR
Angsuran KPR/bln (Bunga 9.25%)
LB/LT
5th
8th
10th
15th
20th
38/90
247.574.775
5.169.336
3.659.210
3.169.767
2.548.020
2.267.455
38/90+G
251.740.650
5.256.319
3.720.782
3.223.104
2.590.895
2.305.609
38/108
270.070.500
5.639.045
3.991.701
3.457.786
2.779.545
2.473.486
42/120
299.509.350
6.253.725
4.426.814
3.834.700
3.082.527
2.743.107
42/120G
310.618.350
6.485.680
4.591.008
3.976.931
3.196.860
2.844.850
48/150
385.881.825
8.057.173
5.703.418
4.940.550
3.971.466
3.534.164
Harga Bukit Dahlia 1 November 2015, Cash, Angsuran ke developer 12 bulan, dan harga KPR
Tipe, LB/LT
Harga
Harga
Harga
Tunai
12 bulan
KPR ke-1
Dahlia 1, 38/90
299.795.000
337.644.375
330.074.500
Dahlia 1A Garden, 38/90
302.382.500
340.555.313
332.920.750
Dahlia 1B, 38/108
326.705.000
367.918.125
359.675.500
Dahlia 2, 42/120
362.355.000
408.024.375
398.890.500
Dahlia 2A Garden, 42/120
365.805.000
411.905.625
402.685.500
Dahlia 3, 48/150
467.580.000
526.402.500
514.638.000
Harga Bukit Dahlia 1 November 2015, Modal pertama = Dp minimal 5% + Biaya KPR (lihat promo)
Tipe, LB/LT
Harga
DP 5%
PLAFON KPR
Estimasi
Modal Pertama
KPR ke-1
bea KPR
DP+ bea kpr
Dahlia 1, 38/90
330.074.500
16.503.725
313.570.775
15.678.539
32.182.264
Dahlia 1A Garden, 38/90
332.920.750
16.646.038
316.274.713
15.813.736
32.459.773
Dahlia 1B, 38/108
359.675.500
17.983.775
341.691.725
17.084.586
35.068.361
Dahlia 2, 42/120
398.890.500
19.944.525
378.945.975
18.947.299
38.891.824
Dahlia 2A Garden, 42/120
402.685.500
20.134.275
382.551.225
19.127.561
39.261.836
Dahlia 3, 48/150
514.638.000
25.731.900
488.906.100
24.445.305
50.177.205
Estimasi Angsuran KPR dengan asumsi bunga 9.25%
Tipe, LB/LT
PLAFON KPR
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
Dahlia 1, 38/90
313.570.775
6.547.326
4.014.732
3.227.246
2.871.891
Dahlia 1A Garden, 38/90
316.274.713
6.603.784
4.049.351
3.255.075
2.896.655
Dahlia 1B, 38/108
341.691.725
7.134.488
4.374.772
3.516.665
3.129.441
Dahlia 2, 42/120
378.945.975
7.912.353
4.851.748
3.900.083
3.470.641
Dahlia 2A Garden, 42/120
382.551.225
7.987.631
4.897.907
3.937.188
3.503.660
Dahlia 3, 48/150
488.906.100
10.208.310
6.259.598
5.031.784
4.477.729
harga Saat Launching